Revenue by Unit Type
Phase Revenue (Gross vs Net)
Unit Type Breakdown
| Unit Type | Count | Avg Size (sqft) | Avg Price (AED) | Total Gross | Total Net | Avg Discount |
|---|
Bulk Phase Assignment
to
Unit Inventory
| Unit | Type | Floor | Size (sqft) | View | Base Price | Discount | Final Price | Status | Phase | Action |
|---|
0 selected
Discount Matrix β Phase Γ Unit Type
Set a different discount for each unit type in each phase. Unit counts and revenue impact update in real-time.
| Studio (ST) | 1-BR | 2-BR | Retail | Phase Avg | |
|---|---|---|---|---|---|
| Phase 1 | 0% |
5% |
3% |
0% |
β |
| Phase 2 | 5% |
8% |
6% |
0% |
β |
| Phase 3 | 8% |
12% |
10% |
0% |
β |
| Type Avg | β | β | β | β | β |
Global Adjustments
Impact Summary
Per-Phase Breakdown
| Phase | Units | Avg Disc. | Gross Revenue | Net Revenue | Revenue Loss |
|---|
Unit-Level Pricing Detail
| Unit | Type | Floor | Phase | Discount % | Base Price | Final Price | Revenue Loss | Price/sqft |
|---|
Saved Scenarios
Side-by-Side Comparison
Save at least 2 scenarios to compare them.
Revenue by Phase
Discount Impact by Phase (Gross vs Net)
Phase 1 Unit Type Distribution
Phase 2 Unit Type Distribution
Phase 3 Unit Type Distribution
Sensitivity Analysis: Global Adj vs Revenue
Price per Sqft by Unit Type
Export Current Scenario
Export the current discount scenario with all unit-level calculations to Excel.
Export Scenario Comparison
Export a comparison of all saved scenarios to Excel.